Letter From CEO About Shareholder Vote Before Sunday, March 30, 11:59 PM EST
v3.25.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 |
Mar. 31, 2024 |
Dec. 31, 2023 |
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
|
| Income Statement [Abstract] | |||||||||||||
| Revenues | $ 39,783 | $ 33,121 | $ 40,563 | $ 33,988 | $ 38,459 | $ 42,154 | $ 72,904 | $ 80,613 | $ 114,409 | $ 114,601 | $ 158,236 | $ 155,164 | $ 155,011 |
| Cost of revenues | 28,720 | 26,135 | 27,547 | 25,579 | 29,496 | 31,941 | 54,855 | 61,437 | 85,594 | 87,016 | 113,016 | 114,563 | 112,018 |
| Gross margin | 11,063 | 6,986 | 13,016 | 8,409 | 8,963 | 10,213 | 18,049 | 19,176 | 28,815 | 27,585 | 45,220 | 40,601 | 42,993 |
| Operating expenses: | |||||||||||||
| Selling, general and administrative | 23,364 | 16,948 | 18,232 | 15,533 | 16,930 | 20,362 | 40,312 | 37,292 | 57,797 | 52,825 | 80,040 | 71,057 | 84,775 |
| Research and development | 3,565 | 1,144 | 2,031 | (349) | 2,225 | 1,128 | 4,709 | 3,353 | 8,529 | 3,004 | 10,863 | 5,035 | 8,393 |
| Restructuring charges | 457 | 860 | 42 | 0 | 25 | 755 | 1,317 | 780 | 1,317 | 780 | 1,287 | 822 | 4,203 |
| Transaction expenses | 347 | 1,103 | 1,284 | 1,437 | 0 | 0 | 1,450 | 0 | 1,450 | 1,437 | 1,450 | 2,721 | 2,605 |
| Goodwill impairment | 0 | 85,000 | 0 | 0 | 0 | 0 | 85,000 | 0 | 85,000 | 0 | 85,000 | 0 | 53,544 |
| Operating loss | (16,670) | (98,069) | (8,573) | (8,212) | (10,217) | (12,032) | (114,739) | (22,249) | (125,278) | (30,461) | (133,420) | (39,034) | (110,527) |
| Interest expense | 6,452 | 6,385 | 6,340 | 6,267 | 6,186 | 6,084 | 12,837 | 12,270 | 19,389 | 18,537 | 25,647 | 24,877 | 24,092 |
| Net increase (decrease) in fair value of derivatives | (8,081) | 23,807 | 9,188 | (17,269) | 2,430 | 13,012 | 15,726 | 15,442 | 14,396 | (1,827) | 107,658 | 7,361 | (21,387) |
| Loss on extinguishment of debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,272 | 0 | 0 |
| Other (income) expense | (617) | (455) | (306) | (87) | 0 | 0 | (1,072) | 0 | (1,719) | (87) | (2,194) | (393) | 19 |
| Loss before taxes | (14,424) | (127,806) | (23,795) | 2,877 | (18,833) | (31,128) | (142,230) | (49,961) | (157,344) | (47,084) | (295,803) | (70,879) | (113,251) |
| Income tax benefit | 15 | (14) | (273) | (5) | (3) | 59 | 1 | 56 | 22 | 51 | (256) | (222) | (1,884) |
| Net loss | $ (14,439) | $ (127,792) | $ (23,522) | $ 2,882 | $ (18,830) | $ (31,187) | $ (142,231) | $ (50,017) | $ (157,366) | $ (47,135) | $ (295,547) | $ (70,657) | $ (111,367) |
| Basic net loss per share (in usd per share) | $ (0.06) | $ (0.68) | $ (0.15) | $ 0.02 | $ (0.13) | $ (0.23) | $ (0.66) | $ (0.35) | $ (0.69) | $ (0.32) | $ (1.27) | $ (0.47) | $ (0.87) |
| Diluted net loss per share (in usd per share) | $ (0.06) | $ (0.68) | $ (0.15) | $ 0.02 | $ (0.13) | $ (0.23) | $ (0.66) | $ (0.35) | $ (0.69) | $ (0.32) | $ (1.27) | $ (0.47) | $ (0.87) |
| Weighted-average shares outstanding: | |||||||||||||
| Weighted-average shares outstanding, Basic (in shares) | 233,604,500 | 149,234,917 | 127,698,478 | ||||||||||
| Weighted-average shares outstanding, Diluted (in shares) | 233,604,500 | 149,234,917 | 127,698,478 | ||||||||||
| Other comprehensive income | |||||||||||||
| Foreign currency translation | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ (8) | $ 0 | $ 121 | $ 0 | $ 0 |
| Total other comprehensive income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (8) | 0 | 121 | 0 | 0 |
| Total comprehensive loss | $ (14,439) | $ (127,792) | $ (23,522) | $ 2,882 | $ (18,830) | $ (31,187) | $ (142,231) | $ (50,017) | $ (157,374) | $ (47,135) | $ (295,426) | $ (70,657) | $ (111,367) |
| X | ||||||||||
- Definition Earnings Per Share, Basic and Diluted EPS, Other Disclosure No definition available.
|
| X | ||||||||||
- Definition Research and Development Expense, Net Of Adjustments No definition available.
|
| X | ||||||||||
- Definition This element represents acquisition-related costs incurred to effect a business combination which costs have been expensed during the period. Such costs include finder's fees; advisory, legal, accounting, valuation, and other professional or consulting fees; general administrative costs, including the costs of maintaining an internal acquisitions department; and may include costs of registering and issuing debt and equity securities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate cost of goods produced and sold and services rendered during the reporting period. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Aggregate net gain (loss) on all derivative instruments recognized in earnings during the period, before tax effects. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of impairment loss from asset representing future economic benefit arising from other asset acquired in business combination or from joint venture formation or both, that is not individually identified and separately recognized. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of the cost of borrowed funds accounted for as interest expense for debt. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount after tax and reclassification adjustments of other comprehensive income (loss). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net amount of other operating income and expenses, the components of which are not separately disclosed on the income statement, from items that are associated with the entity's normal revenue producing operations. No definition available.
|
| X | ||||||||||
- Definition Amount of expenses associated with exit or disposal activities pursuant to an authorized plan. Excludes expenses related to a discontinued operation or an asset retirement obligation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|