v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 456,580 $ 50,141
Held-to-maturity investments, at amortized cost (fair value of $130,159 at September 30, 2025 and $— at December 31, 2024) 130,084 0
Accounts receivable, less allowance for credit losses of $438 as of September 30, 2025 and $127 as of December 31, 2024 24,371 38,953
Contract assets 2,180 895
Prepaid expenses and other current assets 6,546 3,768
Total current assets 619,761 93,757
Non-current assets:    
Property and equipment, net 1,439 1,566
Goodwill 48,446 119,081
Intangible assets, net 112,670 119,119
Held-to-maturity investments, at amortized cost (fair value of $128,871 at September 30, 2025 and $— at December 31, 2024) 128,780 0
Right-of-use assets 7,309 9,263
Other non-current assets 1,351 990
Total assets 919,756 343,776
Current liabilities:    
Accounts payable 5,577 8,455
Short-term debt, including current portion of long-term debt 0 818
Accrued liabilities 18,299 19,496
Contract liabilities 3,507 2,541
Current portion of long-term lease liability 1,073 1,068
Derivative liabilities 167,075 170,515
Other current liabilities 2,392 73
Total current liabilities 197,923 202,966
Non-current liabilities:    
Long-term debt, net 104,852 135,404
Long-term lease liability 6,965 9,120
Total liabilities 309,740 347,490
Commitments and contingencies (Note 15)
Stockholders’ equity (deficit)    
Common stock, par value $0.0001; 500,000,000 shares authorized and 435,777,718 shares issued and outstanding at September 30, 2025 and 251,554,378 shares issued and outstanding at December 31, 2024 46 26
Additional paid-in capital 1,527,239 625,130
Treasury stock, at cost 9,952,803 shares at September 30, 2025 and December 31, 2024 (57,350) (57,350)
Accumulated deficit (859,725) (571,641)
Accumulated other comprehensive (loss) income (194) 121
Total stockholders’ equity (deficit) 610,016 (3,714)
Total liabilities and stockholders’ equity $ 919,756 $ 343,776

Source